$899,000
4 Bed • 2.5 Bath • 2,400 Sq. Ft.4 bd · 2.5 ba · 2,400 sqft
354 W Hartsdale Avenue
Hartsdale, NY 10530
Listed with William Raveis Real Estate
$975,000
Est. $6,089/moYonkers, NY 10705 · Westchester County
Know your budget before you tour. Get pre-qualified
Investor Opportunity! Legal 3-Family with Walk-Out Basement in Yonkers! Excellent opportunity to own a legal three-family property in Yonkers with strong rental income potential, recent improvements, and significant upside for investors. Featuring three spacious units, a walk-out basement with a separate entrance, a large lot, and an expansive driveway - this property offers multiple avenues to maximize immediate returns and build long-term equity. The first-floor unit offers 4 bedrooms and 1 full bathroom, while the fully renovated second-floor unit features 4 bedrooms and 2 full bathrooms. The third-floor unit includes 3 bedrooms and 1 full bathroom. The 1st floor and 3rd floor units offer value-add potential and would benefit from some TLC, allowing an investor to renovate and increase rental income. All tenants are currently month-to-month except for the second-floor tenant (leased), offering flexibility for future management and repositioning. Major improvements completed in 2024–2025 include 2nd floor renovations, cast iron pipe replacement, a new hot water heater, a new oil tank, and a new boiler. The property features four electric meters and three gas meters, along with an above-ground oil tank for heating. Projected market rents are approximately $2,700+ per month for the first floor, $3,000+ for the second floor, and $2,500+ for the third floor, for a potential minimum gross rental income of $8,200 per month, or $98,400 annually. Based on stabilized operating performance just for 3 units, the property offers an estimated stabilized cap rate of 8.25%. The large lot and expansive driveway provide further possibilities, including the potential to add a parking lot for tenants. With an estimated after-repair value above $1,200,000, this property is an exceptional opportunity for investors seeking a value-add multifamily asset with strong income potential and long-term appreciation prospects in Yonkers. Bring your vision and unlock the full potential of this income-producing property!
As reported by the listing office; verify enrollment with the district.
Listed with Real Broker NY LLC · Elias Batarseh · Source: OneKey MLS
Information provided by One Key MLS, and is deemed reliable but not guaranteed accurate. Data last updated: Nov 2, 2026, 4:07 AM ET. ©2026 One Key MLS.
Estimate your mortgage payment, including the principal and interest, taxes, insurance, HOA, and private mortgage insurance.
Estimated monthly payment
Representative rates
Representative rates only, indicative for comparison. Edit the interest rate for your own quote; your lender’s numbers vary with credit, points, and insurance.
Be the first to know when a Westchester County home hits the market.
Market insights
Current listings
New in the last 30 days
116
Nov 2026
Average price
Active listings
$618,254
Nov 2026
Average days on market
Active listings
128 days
Nov 2026
Computed from 644 active OneKey MLS listings in Yonkers, NY.
$899,000
4 Bed • 2.5 Bath • 2,400 Sq. Ft.4 bd · 2.5 ba · 2,400 sqft
354 W Hartsdale Avenue
Hartsdale, NY 10530
Listed with William Raveis Real Estate
$875,000
3 Bed • 3 Bath • 2,582 Sq. Ft.3 bd · 3 ba · 2,582 sqft
23 Powder Horn Road
Cortlandt Manor, NY 10567
Listed with Compass Greater NY, LLC
$699,900
5 Bed • 4 Bath • 3,300 Sq. Ft.5 bd · 4 ba · 3,300 sqft
227 Commonwealth Avenue
Mount Vernon, NY 10552
Listed with Coldwell Banker Realty